
SD Worx office in Antwerp
Publication date: 20-10-2025
WorxInvest NV is a Belgian investment company based in Antwerp. It was founded in 2016 to group and manage the shareholding of SD Worx, one of Belgium’s oldest and largest HR and payroll service providers. The creation of WorxInvest consolidated SD Worx’s long-standing shareholders — previously spread across foundations and co-operative entities — into one professional investment holding. Its purpose is to act as a long-term shareholder and anchor investor in Belgian and European businesses rather than a trading vehicle.
WorxInvest's current shareholders include the SD Worx Foundation (around 62 %), BNP Paribas Fortis Private Equity, Ethias Insurance, ING Belgium, and KBC Bank, along with several smaller institutional investors.
The holding's investment portfolio consists of:
Together, these assets represent about €2,3 billion in fair value as of 30 June 2025. Including other assets, the group’s total assets amount to €2,5 billion, financed by €2,1 billion of equity, while financial debt consists mainly of the €250 million bonds and a €200 million revolving credit facility, of which only a small portion is drawn.
⸻
SD Worx helps companies handle everything related to paying and managing employees. It processes payrolls, calculates taxes and benefits, prepares payslips, and provides digital tools to track working hours, holidays, and HR data. In short, it ensures that employees are paid correctly and companies stay compliant with labour laws.
SD Worx operates in 26 European countries, serving over 95 000 clients with around 10 000 employees. In the first half of 2025, it generated €649 million in revenue and €135 million in adjusted EBITDA (around a 21 % margin). It produced €140 million in free cash flow and maintained low leverage at 1,4× EBITDA, confirming a very solid financial position. Revenues are highly recurring and stable, as companies continuously require payroll and HR support — switching providers is costly, and large-scale layoffs among clients are unlikely.
Gimv NV, listed on Euronext Brussels with a market capitalisation of about €1,6 billion, is a long-established venture-capital and private-equity company investing in roughly 70 European businesses. Its portfolio spans a broad range of sectors — from food producers and industrial suppliers to biotech innovators and IT start-ups.
In the first half of 2025 alone, WorxInvest received €98,3 million in dividends, almost entirely from SD Worx. This comfortably covers its annual bond interest of about €12,7 million, highlighting excellent debt-servicing capacity.
⸻
The €250 million 5,10 % bonds maturing in October 2030 are unsecured, non-callable until maturity, and not rated by any credit agency.
The bond includes strict covenants designed to protect investors. The Debt Ratio – which measures how much of the company’s assets are financed by debt (calculated as net debt ÷ (assets + debt)) – must not exceed 40 %. If it rises above 30 %, the coupon automatically steps up by 1,00 %, raising the interest rate to 6,10 %. As of mid-2025, WorxInvest’s debt ratio was only 7,3 %, leaving ample headroom.
as of 30.06.2025 EUR mln
| Column 1 | Column 2 | Column 3 | Column 4 |
|---|---|---|---|
| Assets | 2,524 | Net interest received (paid) last 12m | 3 |
| Equity | 2,210 | Dividends received last 12m | 99 |
| Debt | 282 | Cash and marketable securities | 144 |
All data and information is provided “as is” for informational purposes only, and is not intended for trading purposes or financial, investment, tax, legal, accounting or other advice. Please consult your broker or financial representative to verify pricing before executing any trade. Bondfish is not an investment adviser, financial adviser or a broker. None of the data and information constitutes investment advice nor an offering, recommendation or solicitation by Bondfish to buy, sell or hold any security or financial product, and Bondfish makes no representation (and has no opinion) regarding the advisability or suitability of any investment. Mention of specific financial products or operations does not constitute an endorsement by Bondfish.
The financial products or operations referred to in such data and information may not be suitable for your investment profile and investment objectives or expectations. It is your responsibility to consider whether any financial product or operation is suitable for you based on your interests, investment objectives, investment horizon and risk appetite. Bondfish shall not be liable for any damages arising from any operations or investments in financial products referred to within. Bondfish does not recommend using the data and information provided as the only basis for making any investment decision.
This data is not updated in real time and represents the prices available at the end of the previous trading day. Bondfish does not verify any data and disclaims any obligation to do so. Bondfish expressly disclaims the accuracy, adequacy, or completeness of any data and shall not be liable for any errors, omissions or other defects therein, delays or interruptions in such data, or for any actions taken in reliance thereon. Bondfish shall not be liable for any damages relating to your use of the information provided herein.
Past performance is not a reliable indicator of future results.